The Joint Corp.JYNTNASDAQ

Revenue (LTM)

$55M

+5.2% YoY

Net Income (LTM)

$3M

+150.2% YoY

Free Cash Flow

$334724

Revenue CAGR (5Y)

-1.3%

Marginsdeclining

FCF$0.0B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	80	101↑26.5%	47↓53.6%	52↑11.0%	55↑5.2%
Gross Profit	72	92↑27.3%	36↓60.4%	41↑11.4%	42↑3.4%
Operating Income	6	1↓86.5%	0↓61.6%	-2↓693.5%	-1↑52.1%
Net Income	8	1↓91.7%	-10↓1656.1%	-6↑40.6%	3↑150.2%
EBITDA	10	8↓21.7%	9↑12.6%	3↓67.4%	2↓34.4%
EPS Diluted	0.44	0.04↓90.2%	-0.66↓1624.2%	-0.56↑15.2%	0.19↑133.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	20	10↓50.1%	18↑86.3%	25↑38.0%	24↓5.8%
Total Current Assets	27	18↓34.5%	44↑151.7%	75↑68.2%	52↓30.2%
Total Assets	87	93↑7.4%	87↓6.7%	83↓4.6%	61↓26.7%
Total Current Liabilities	21	23↑8.3%	34↑44.6%	49↑46.1%	33↓33.1%
Total Liabilities	57	61↑7.3%	62↑2.5%	62↑0.1%	46↓26.6%
Total Equity	30	33↑7.5%	25↓24.0%	21↓16.5%	15↓27.1%
Total Debt	24	26↑10.3%	3↓89.0%	1↓72.2%	2↑152.8%
Net Debt	4	16↑298.1%	-15↓193.8%	-24↓58.6%	-22↑11.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	14	8↓40.7%	15↑78.8%	9↓35.9%	2↓80.5%
Capital Expenditure	-7	-6↑15.6%	-5↑15.3%	-1↑76.3%	-2↓26.8%
Free Cash Flow	7	2↓66.3%	10↑318.9%	8↓15.0%	0↓95.9%
Stock-Based Comp	1	1↑20.6%	2↑36.4%	2↓3.4%	1↓22.7%
Net Change in Cash	-1	-9↓931.9%	9↑192.5%	7↓21.7%	-2↓125.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance