| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 577,426 | 691,530 | 755,821 |
| Gross Profit | 166,940 | 196,650 | 198,926 |
| Operating Income | 27,544 | 43,562 | 35,087 |
| Net Income | 15,831 | 26,487 | 23,008 |
| EBITDA | 60,266 | 75,980 | 74,444 |
| EPS Diluted | 242.13 | 404.96 | 348.66 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 47,716 | 41,735 | 41,774 |
| Total Current Assets | 309,024 | 362,910 | 396,964 |
| Total Assets | 667,429 | 726,959 | 782,640 |
| Total Current Liabilities | 212,303 | 234,502 | 258,242 |
| Total Liabilities | 286,392 | 314,756 | 346,221 |
| Total Equity | 357,613 | 387,768 | 417,992 |
| Total Debt | 119,342 | 128,619 | 175,943 |
| Net Debt | 71,626 | 86,884 | 134,169 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 74,040 | 34,106 | 28,710 |
| Capital Expenditure | -42,396 | -39,930 | -41,991 |
| Free Cash Flow | 31,644 | -5,824 | -13,281 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 8,754 | -5,648 | -13 |