OPENLANE, Inc.KARNYSE

Revenue (LTM)

$1.9B

+8.2% YoY

Net Income (LTM)

$178M

+61.7% YoY

Free Cash Flow

$337M

Revenue CAGR (5Y)

+7.8%

—Marginsstable

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,451	1,529↑5.4%	1,645↑7.6%	1,789↑8.7%	1,935↑8.2%
Gross Profit	658	616↓6.4%	778↑26.2%	709↓8.8%	893↑26.0%
Operating Income	128	95↓25.7%	-5↓105.5%	182↑3603.8%	197↑7.9%
Net Income	67	241↑262.7%	-154↓163.9%	110↑171.3%	178↑61.7%
EBITDA	250	179↓28.4%	111↓38.1%	275↑148.1%	394↑43.3%
EPS Diluted	0.28	0.25↓10.7%	-1.82↓828.0%	0.45↑124.7%	1.64↑264.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	178	226↑27.1%	94↓58.6%	143↑52.9%	142↓1.0%
Total Current Assets	3,392	3,022↓10.9%	2,842↓6.0%	2,852↑0.3%	3,012↑5.6%
Total Assets	7,451	5,120↓31.3%	4,726↓7.7%	4,622↓2.2%	4,724↑2.2%
Total Current Liabilities	3,009	2,643↓12.2%	2,479↓6.2%	2,566↑3.5%	2,604↑1.5%
Total Liabilities	5,938	3,602↓39.3%	3,399↓5.6%	3,280↓3.5%	3,187↓2.8%
Total Equity	1,513	1,518↑0.4%	1,327↓12.6%	1,343↑1.2%	1,537↑14.5%
Total Debt	1,954	574↓70.6%	427↓25.5%	283↓33.8%	1,423↑403.1%
Net Debt	1,777	348↓80.4%	334↓4.1%	140↓58.1%	1,282↑816.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	413	-467↓212.9%	235↑150.5%	291↑23.8%	392↑34.5%
Capital Expenditure	-109	-61↑43.9%	-52↑14.6%	-53↓1.9%	-55↓4.5%
Free Cash Flow	305	-528↓273.1%	183↑134.8%	238↑30.0%	337↑41.1%
Stock-Based Comp	13	0	17	15↓10.9%	15↓0.7%
Net Change in Cash	-597	74↑112.5%	-119↓259.9%	25↑120.9%	2↓93.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance