KDKRW(KDKRW)
KDKRW
No analyst ratings available
No analyst price targets available for KDKRW
Analyst coverage may not be available for this symbol
No recent analyst actions
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $11M | $32M | $135M | $375M | $684M |
| Low | $10M | $21M | $98M | $273M | $497M |
| High | $11M | $42M | $166M | $461M | $841M |
| EBITDA Avg | $-50M | $-65M | $-34M | $35M | $147M |
| Low | $-68M | $-87M | $-50M | $29M | $134M |
| High | $-29M | $-38M | $-14M | $41M | $159M |
| EBIT Avg | $-54M | $-71M | $-51M | $-15M | $44M |
| Low | $-71M | $-93M | $-68M | $-20M | $30M |
| High | $-33M | $-44M | $-31M | $-8M | $56M |
| Net Income Avg | $-59M | $-75M | $-56M | $-19M | $31M |
| Low | $-76M | $-98M | $-73M | $-25M | $20M |
| High | $-38M | $-49M | $-36M | $-13M | $40M |
| EPS Avg | $-0.64 | $-0.83 | $-0.61 | $-0.21 | $0.34 |
| Low | $-0.83 | $-1.07 | $-0.80 | $-0.28 | $0.22 |
| High | $-0.41 | $-0.53 | $-0.40 | $-0.14 | $0.44 |
| Analysts (Rev / EPS) | 7 / 1 | 7 / 1 | 3 / 1 | 3 / 1 | 5 / 1 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $3M | $3M | $4M | $6M | $9M | $13M | $17M | $24M |
| Low | $2M | $3M | $4M | $5M | $8M | $11M | $15M | $21M |
| High | $3M | $4M | $5M | $7M | $11M | $15M | $20M | $29M |
| EBITDA Avg | $-42M | $-43M | $-41M | $-39M | $-41M | $-40M | $-33M | $-31M |
| Low | $-55M | $-55M | $-53M | $-51M | $-53M | $-53M | $-43M | $-41M |
| High | $-36M | $-37M | $-35M | $-34M | $-35M | $-35M | $-28M | $-27M |
| EBIT Avg | $-44M | $-44M | $-42M | $-41M | $-43M | $-42M | $-35M | $-34M |
| Low | $-56M | $-57M | $-54M | $-53M | $-55M | $-55M | $-45M | $-44M |
| High | $-38M | $-38M | $-37M | $-36M | $-37M | $-37M | $-30M | $-29M |
| Net Income Avg | $-44M | $-45M | $-43M | $-42M | $-44M | $-43M | $-36M | $-35M |
| Low | $-57M | $-58M | $-55M | $-54M | $-56M | $-56M | $-46M | $-45M |
| High | $-39M | $-39M | $-37M | $-36M | $-38M | $-38M | $-31M | $-30M |
| EPS Avg | $-0.23 | $-0.23 | $-0.22 | $-0.22 | $-0.23 | $-0.22 | $-0.18 | $-0.18 |
| Low | $-0.30 | $-0.30 | $-0.29 | $-0.28 | $-0.29 | $-0.29 | $-0.24 | $-0.23 |
| High | $-0.20 | $-0.20 | $-0.19 | $-0.19 | $-0.20 | $-0.19 | $-0.16 | $-0.16 |
| Analysts (Rev / EPS) | 7 / 1 | 7 / 1 | 3 / 1 | 3 / 1 | 3 / 1 | 6 / 1 | 5 / 1 | 4 / 1 |