| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 |
| Operating Income | 0 | 0 | 2 |
| Net Income | -2 | 1 | -10 |
| EBITDA | -1 | -0 | 116 |
| EPS Diluted | -0.20 | 0.13 | -1.03 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 0 | 0 | 0 |
| Total Current Assets | 2 | 2 | 2 |
| Total Assets | 81 | 82 | 71 |
| Total Current Liabilities | 4 | 2 | 2 |
| Total Liabilities | 5 | 8 | 2 |
| Total Equity | 76 | 74 | 68 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | 0 | 0 | 0 |
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | -2 | 1 | -10 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | -2 | 1 | -10 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -2 | 1 | -10 |