Kura Sushi USA, Inc.KRUSNASDAQ

Revenue (LTM)

$283M

+18.9% YoY

Net Income (LTM)

$-2M

+78.4% YoY

Free Cash Flow

$-22M

Revenue CAGR (5Y)

+44.3%

—Marginsstable

FCF($0.0B)

Unprofitable

Metric	Aug 21	Aug 22	Aug 23	Aug 24	Aug 25
Revenue	65	141↑117.4%	187↑32.8%	238↑26.9%	283↑18.9%
Gross Profit	6	22↑258.4%	29↑31.5%	30↑2.6%	33↑13.2%
Operating Income	-10	-1↑92.5%	0↑144.0%	-12↓3565.4%	-5↑58.6%
Net Income	-10	-1↑92.6%	2↑296.6%	-9↓686.2%	-2↑78.4%
EBITDA	-10	5↑152.3%	10↑92.3%	3↓66.8%	12↑287.5%
EPS Diluted	-1.21	-0.08↑93.5%	0.14↑278.1%	-0.79↓664.3%	-0.16↑79.7%

Metric	Aug 21	Aug 22	Aug 23	Aug 24	Aug 25
Cash & Equivalents	40	36↓11.5%	70↑94.8%	51↓26.8%	47↓6.8%
Total Current Assets	57	42↓26.2%	89↑110.8%	61↓31.4%	75↑23.0%
Total Assets	178	201↑13.3%	305↑51.3%	329↑7.8%	431↑31.2%
Total Current Liabilities	20	25↑26.0%	29↑15.3%	34↑18.4%	43↑24.0%
Total Liabilities	87	108↑24.5%	140↑29.6%	166↑18.5%	200↑20.4%
Total Equity	91	93↑2.7%	165↑76.5%	163↓1.3%	231↑42.2%
Total Debt	73	91↑24.5%	120↑31.7%	141↑18.2%	170↑20.3%
Net Debt	33	55↑69.1%	50↓9.4%	90↑81.2%	123↑35.6%

Metric	Aug 21	Aug 22	Aug 23	Aug 24	Aug 25
Operating Cash Flow	-7	24↑427.8%	18↓23.8%	16↓13.6%	25↑57.6%
Capital Expenditure	-14	-27↓90.2%	-39↓46.0%	-44↓13.3%	-46↓4.3%
Free Cash Flow	-21	-3↑85.6%	-21↓583.7%	-29↓36.4%	-22↑24.8%
Stock-Based Comp	0	0	0	0	5
Net Change in Cash	31	-5↓114.9%	34↑829.7%	-19↓155.2%	-3↑81.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance