LeMaitre Vascular, Inc.LMATNASDAQ

Revenue (LTM)

$250M

+13.5% YoY

Net Income (LTM)

$58M

+31.1% YoY

Free Cash Flow

$74M

Revenue CAGR (5Y)

+12.8%

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	154	162↑4.7%	193↑19.7%	220↑13.6%	250↑13.5%
Gross Profit	101	105↑3.5%	127↑21.1%	151↑18.8%	179↑18.3%
Operating Income	36	27↓26.3%	37↑36.8%	52↑42.3%	68↑30.0%
Net Income	27	21↓23.3%	30↑45.9%	44↑46.3%	58↑31.1%
EBITDA	46	37↓19.7%	49↑32.7%	67↑36.3%	91↑36.0%
EPS Diluted	1.25	0.93↓25.6%	1.34↑44.1%	1.93↑44.0%	2.52↑30.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	14	19↑38.1%	24↑26.8%	26↑5.5%	28↑10.3%
Total Current Assets	140	162↑15.6%	195↑20.3%	402↑106.7%	468↑16.4%
Total Assets	293	310↑6.0%	347↑11.7%	552↑59.1%	616↑11.6%
Total Current Liabilities	22	25↑16.1%	30↑18.0%	31↑2.4%	36↑18.7%
Total Liabilities	39	42↑9.4%	49↑15.6%	215↑338.9%	222↑3.6%
Total Equity	254	268↑5.5%	298↑11.1%	337↑13.2%	394↑16.7%
Total Debt	16	17↑4.1%	19↑15.1%	186↑872.4%	186↓0.1%
Net Debt	2	-3↓221.9%	-5↓103.9%	160↑3193.8%	157↓1.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	35	25↓27.7%	37↑44.8%	44↑20.1%	81↑84.1%
Capital Expenditure	-5	-3↑33.9%	-7↓125.0%	-7↑4.2%	-7↑2.6%
Free Cash Flow	30	22↓26.7%	29↑33.1%	37↑26.0%	74↑100.4%
Stock-Based Comp	3	4↑19.9%	5↑27.5%	7↑23.5%	0
Net Change in Cash	-13	5↑140.9%	5↓2.7%	1↓73.9%	3↑96.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance