| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 60,742 | 71,618 | 61,947 |
| Gross Profit | 9,768 | 12,049 | 10,501 |
| Operating Income | 2,180 | 3,081 | 2,669 |
| Net Income | 1,211 | 2,030 | 1,608 |
| EBITDA | 3,101 | 4,291 | 3,805 |
| EPS Diluted | 1.78 | 3.20 | 2.60 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 3,068 | 3,930 | 4,250 |
| Total Current Assets | 23,335 | 28,997 | 22,941 |
| Total Assets | 37,991 | 44,510 | 38,920 |
| Total Current Liabilities | 27,372 | 32,759 | 26,093 |
| Total Liabilities | 34,380 | 39,116 | 32,873 |
| Total Equity | 3,559 | 4,991 | 5,588 |
| Total Debt | 4,423 | 5,933 | 4,359 |
| Net Debt | 1,355 | 2,003 | 109 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 3,653 | 4,077 | 2,801 |
| Capital Expenditure | -844 | -1,284 | -1,578 |
| Free Cash Flow | 2,809 | 2,793 | 1,223 |
| Stock-Based Comp | 292 | 369 | 336 |
| Net Change in Cash | -483 | 862 | 320 |