Comstock Inc.LODENYSE

Revenue (LTM)

$3M

+136.7% YoY

Net Income (LTM)

$-53M

-682.0% YoY

Free Cash Flow

$-15M

Revenue CAGR (5Y)

+75.8%

Marginsimproving

FCF($0.0B)

Now unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	1↑327.4%	0↓79.3%	1↑615.4%	3↑136.7%
Gross Profit	0	1↑293.9%	0↓69.8%	1↑615.4%	3↑101.2%
Operating Income	-5	-6↓17.0%	-19↓202.2%	-13↑34.9%	-40↓214.7%
Net Income	15	-25↓264.6%	-46↓86.9%	9↑119.9%	-53↓682.0%
EBITDA	17	-29↓273.8%	-42↓44.9%	15↑136.1%	-48↓416.6%
EPS Diluted	4.90	-4.88↓199.6%	-6.17↓26.4%	0.87↑114.1%	-3.21↓469.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2	6↑143.1%	3↓57.3%	4↑50.1%	1↓74.8%
Total Current Assets	21	14↓33.6%	31↑122.5%	23↓24.7%	13↓45.8%
Total Assets	43	127↑194.4%	100↓21.2%	106↑6.4%	91↓14.2%
Total Current Liabilities	5	24↑395.5%	32↑32.3%	15↓53.1%	8↓45.3%
Total Liabilities	11	34↑199.6%	44↑28.6%	28↓35.5%	32↑11.9%
Total Equity	32	90↑181.9%	54↓40.2%	78↑46.0%	60↓23.6%
Total Debt	4	18↑385.4%	9↓50.2%	11↑25.2%	14↑26.3%
Net Debt	1	12↑885.2%	6↓46.5%	7↑15.0%	13↑79.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-4	-7↓99.0%	-12↓61.6%	-14↓12.6%	-14↓2.3%
Capital Expenditure	-0	-0↑40.0%	-3↓3965.5%	-2↑36.7%	-1↑53.7%
Free Cash Flow	-4	-8↓94.4%	-15↓102.0%	-16↓2.3%	-15↑4.9%
Stock-Based Comp	0	0↑127.2%	0↑3.9%	-0↓100.5%	0↑1952.8%
Net Change in Cash	1	3↑145.8%	-3↓197.4%	1↑137.3%	-3↓324.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance