LTM(LTM)
LTM
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E |
|---|---|---|---|---|
| Revenue Avg | $17.16B | $18.39B | $20.06B | $20.76B |
| Low | $16.81B | $17.73B | $18.95B | $19.81B |
| High | $17.38B | $18.79B | $21.88B | $21.73B |
| EBITDA Avg | $1.69B | $1.81B | $1.98B | $2.05B |
| Low | $1.66B | $1.75B | $1.87B | $1.95B |
| High | $1.71B | $1.85B | $2.16B | $2.14B |
| EBIT Avg | $-91M | $-98M | $-107M | $-111M |
| Low | $-93M | $-100M | $-117M | $-116M |
| High | $-90M | $-94M | $-101M | $-106M |
| Net Income Avg | $1.36B | $2.04B | $1.70B | $3.51B |
| Low | $1.27B | $1.62B | $1.60B | $3.30B |
| High | $1.44B | $2.12B | $1.80B | $3.72B |
| EPS Avg | $4.60 | $6.34 | $5.76 | $11.90 |
| Low | $4.32 | $5.49 | $5.42 | $11.19 |
| High | $4.88 | $7.19 | $6.12 | $12.63 |
| Analysts (Rev / EPS) | 6 / 3 | 8 / 3 | 6 / 1 | 4 / 1 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 |
|---|---|---|---|---|---|---|
| Revenue Avg | $4.43B | $4.58B | $4.76B | $4.76B | $4.14B | $4.14B |
| Low | $4.38B | $4.52B | $4.69B | $4.69B | $4.08B | $4.08B |
| High | $4.48B | $4.63B | $4.84B | $4.84B | $4.20B | $4.21B |
| EBITDA Avg | $436M | $451M | $470M | $470M | $408M | $408M |
| Low | $431M | $445M | $463M | $463M | $402M | $402M |
| High | $441M | $456M | $477M | $477M | $414M | $415M |
| EBIT Avg | $-24M | $-24M | $-25M | $-25M | $-22M | $-22M |
| Low | $-24M | $-25M | $-26M | $-26M | $-22M | $-22M |
| High | $-23M | $-24M | $-25M | $-25M | $-22M | $-22M |
| Net Income Avg | $369M | $455M | $547M | $560M | $649M | $663M |
| Low | $357M | $396M | $536M | $549M | $636M | $650M |
| High | $381M | $517M | $558M | $571M | $662M | $677M |
| EPS Avg | $1.28 | $1.58 | $1.91 | $1.95 | $2.26 | $2.31 |
| Low | $1.24 | $1.38 | $1.87 | $1.91 | $2.22 | $2.27 |
| High | $1.33 | $1.80 | $1.94 | $1.99 | $2.31 | $2.36 |
| Analysts (Rev / EPS) | 3 / 1 | 3 / 2 | 1 / 1 | 1 / 1 | 1 / 1 | 1 / 1 |