Lyft, Inc.LYFTNASDAQ
Loading
Revenue (LTM)
$6.3B
+9.2% YoY
Net Income (LTM)
$2.8B
+12382.5% YoY
Free Cash Flow
$1.1B
Revenue CAGR (5Y)
+18.5%
—Marginsstable
|FCF$1.1B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 3,208 | 4,095 | 4,404 |
| Gross Profit | 1,506 | 1,659 | 1,860 |
| Operating Income | -1,135 | -1,459 | -476 |
| Net Income | -1,062 | -1,585 | -340 |
| EBITDA | -860 | -1,404 | -189 |
| EPS Diluted | -3.17 | -4.47 | -0.88 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 457 | 281 | 559 |
| Total Current Assets | 2,776 | 2,583 | 2,577 |
| Total Assets | 4,774 | 4,556 | 4,564 |
| Total Current Liabilities | 2,516 | 3,133 | 2,962 |
| Total Liabilities | 3,433 | 4,168 | 4,023 |
| Total Equity | 1,341 | 389 | 542 |
| Total Debt | 975 | 1,062 | 1,042 |
| Net Debt | 518 | 781 | 483 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -102 | -237 | -98 |
| Capital Expenditure | -79 | -115 | -150 |
| Free Cash Flow | -181 | -352 | -248 |
| Stock-Based Comp | 725 | 751 | 485 |
| Net Change in Cash | 93 | -139 | 380 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down