MAURYMAURYOTC

Revenue (LTM)

$254.4B

+8.1% YoY

Net Income (LTM)

$26.6B

+7.8% YoY

Free Cash Flow

$-4.5B

Revenue CAGR (5Y)

+0.5%

—Marginsstable

FCFTurned negative

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	206,156	209,323↑1.5%	217,854↑4.1%	235,227↑8.0%	254,392↑8.1%
Gross Profit	177,326	181,073↑2.1%	191,742↑5.9%	205,619↑7.2%	222,757↑8.3%
Operating Income	15,223	36,784↑141.6%	38,771↑5.4%	41,025↑5.8%	44,515↑8.5%
Net Income	2,267	17,791↑684.8%	21,473↑20.7%	24,667↑14.9%	26,588↑7.8%
EBITDA	16,739	38,821↑131.9%	45,435↑17.0%	51,935↑14.3%	57,198↑10.1%
EPS Diluted	21.70	171.62↑690.9%	218.74↑27.5%	261.40↑19.5%	286.48↑9.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	41,179	39,708↓3.6%	52,421↑32.0%	64,560↑23.2%	49,250↓23.7%
Total Current Assets	623,682	648,029↑3.9%	675,909↑4.3%	708,975↑4.9%	737,587↑4.0%
Total Assets	901,231	920,026↑2.1%	961,950↑4.6%	1,003,501↑4.3%	1,053,352↑5.0%
Total Current Liabilities	221,625	266,068↑20.1%	258,426↓2.9%	245,664↓4.9%	276,565↑12.6%
Total Liabilities	611,128	657,971↑7.7%	715,384↑8.7%	749,876↑4.8%	806,717↑7.6%
Total Equity	289,580	261,614↓9.7%	246,145↓5.9%	253,248↑2.9%	246,139↓2.8%
Total Debt	486,373	528,860↑8.7%	584,453↑10.5%	594,357↑1.7%	636,479↑7.1%
Net Debt	445,194	489,152↑9.9%	532,032↑8.8%	529,797↓0.4%	587,229↑10.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	22,193	11,519↓48.1%	16,717↑45.1%	38,003↑127.3%	-4,482↓111.8%
Capital Expenditure	-10,374	-8,531↑17.8%	-9,701↓13.7%	-14,789↓52.4%	-13,103↑11.4%
Free Cash Flow	11,819	2,988↓74.7%	7,016↑134.8%	23,214↑230.9%	-4,482↓119.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	351	-1,471↓519.1%	12,713↑964.2%	12,139↓4.5%	-15,310↓226.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance