MBXBFMBXBFOTC

Revenue (LTM)

$19M

-26.7% YoY

Net Income (LTM)

$-2M

-163.9% YoY

Free Cash Flow

$-878822

Revenue CAGR (5Y)

+12.1%

Marginsdeclining

FCFTurned negative

Now unprofitable

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Revenue	19	19↑2.6%	17↓13.4%	25↑53.8%	19↓26.7%
Gross Profit	11	11↑0.7%	7↓32.8%	15↑105.7%	10↓35.9%
Operating Income	5	3↓44.3%	-3↓201.6%	4↑242.7%	-2↓140.4%
Net Income	2	2↑9.7%	-0↓102.2%	4↑9015.7%	-2↓163.9%
EBITDA	6	3↓41.2%	2↓41.2%	6↑217.1%	0↓96.7%
EPS Diluted	0.01	0.01↑9.6%	-0.00↓102.4%	0.03↑8633.3%	-0.02↓163.3%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Cash & Equivalents	10	13↑35.1%	12↓14.0%	13↑11.7%	12↓6.4%
Total Current Assets	19	22↑17.4%	22↓0.5%	24↑8.8%	24↓2.7%
Total Assets	29	33↑15.0%	36↑7.6%	38↑6.9%	37↓1.7%
Total Current Liabilities	5	3↓49.0%	4↑64.1%	3↓22.0%	3↓18.0%
Total Liabilities	10	8↓20.1%	11↑34.4%	10↓11.1%	10↓1.7%
Total Equity	19	25↑34.4%	25↓1.3%	28↑14.9%	28↓1.7%
Total Debt	8	6↓24.7%	7↑14.1%	6↓3.7%	8↑26.3%
Net Debt	-2	-8↓240.5%	-5↑35.3%	-7↓32.4%	-4↑38.4%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Operating Cash Flow	2	3↑64.5%	-1↓131.6%	4↑497.2%	-0↓101.8%
Capital Expenditure	-1	-2↓55.5%	-1↑49.8%	-2↓87.6%	-1↑58.1%
Free Cash Flow	1	1↑79.0%	-2↓246.6%	2↑215.6%	-1↓136.0%
Stock-Based Comp	0	1↑72.0%	1↑13.2%	1↓2.9%	1↓9.0%
Net Change in Cash	10	4↓64.6%	-2↓153.7%	1↑172.1%	-1↓190.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance