| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 682 | 678 | 889 |
| Gross Profit | 235 | 188 | 261 |
| Operating Income | 22 | -30 | 10 |
| Net Income | 13 | -24 | -12 |
| EBITDA | 33 | -13 | 28 |
| EPS Diluted | 0.08 | -0.14 | -0.07 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 25 | 5 | 2 |
| Total Current Assets | 241 | 273 | 272 |
| Total Assets | 432 | 466 | 470 |
| Total Current Liabilities | 234 | 280 | 284 |
| Total Liabilities | 362 | 409 | 433 |
| Total Equity | 70 | 57 | 37 |
| Total Debt | 143 | 169 | 168 |
| Net Debt | 118 | 164 | 167 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 15 | -32 | 11 |
| Capital Expenditure | -24 | -14 | -12 |
| Free Cash Flow | -9 | -46 | -1 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | -19 | -20 | -3 |