| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,351 | 1,698 | 1,906 |
| Gross Profit | 864 | 1,181 | 298 |
| Operating Income | 82 | 84 | 102 |
| Net Income | 77 | 27 | 58 |
| EBITDA | 243 | 252 | 292 |
| EPS Diluted | 0.04 | 0.01 | 0.03 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 182 | 198 | 218 |
| Total Current Assets | 498 | 591 | 653 |
| Total Assets | 1,154 | 1,338 | 1,465 |
| Total Current Liabilities | 400 | 472 | 543 |
| Total Liabilities | 608 | 779 | 856 |
| Total Equity | 546 | 560 | 609 |
| Total Debt | 312 | 413 | 420 |
| Net Debt | 130 | 216 | 202 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 239 | 228 | 267 |
| Capital Expenditure | -210 | -163 | -193 |
| Free Cash Flow | 29 | 65 | 74 |
| Stock-Based Comp | 1 | 0 | 2 |
| Net Change in Cash | 40 | 16 | 20 |