Mayville Engineering Company, Inc.MECNYSE

Revenue (LTM)

$546M

-6.0% YoY

Net Income (LTM)

$-8M

-131.2% YoY

Free Cash Flow

$27M

Revenue CAGR (5Y)

+8.9%

—Marginsstable

FCF$0.0B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	455	539↑18.6%	588↑9.1%	582↓1.2%	546↓6.0%
Gross Profit	51	61↑18.9%	70↑14.1%	71↑2.0%	45↓36.5%
Operating Income	-7	26↑448.7%	20↓21.7%	45↑120.7%	2↓95.7%
Net Income	-7	19↑351.3%	8↓58.1%	26↑231.1%	-8↓131.2%
EBITDA	24	55↑125.8%	55↓0.1%	82↑49.2%	43↓47.4%
EPS Diluted	-0.37	0.92↑348.6%	0.38↓58.7%	1.24↑226.3%	-0.40↓132.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	0	0↑7.6%	1↑429.1%	0↓69.3%	2↑629.1%
Total Current Assets	133	141↑6.6%	135↓4.7%	113↓16.1%	128↑13.7%
Total Assets	379	441↑16.1%	497↑12.7%	446↓10.3%	564↑26.5%
Total Current Liabilities	77	102↑32.4%	72↓30.0%	65↓9.9%	75↑15.8%
Total Liabilities	181	223↑22.9%	267↑19.7%	194↓27.3%	323↑66.6%
Total Equity	198	218↑9.9%	230↑5.6%	252↑9.5%	241↓4.4%
Total Debt	68	109↑61.2%	181↑66.2%	110↓39.3%	26↓76.8%
Net Debt	67	109↑61.3%	180↑65.8%	110↓39.1%	24↓78.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	14	52↑262.6%	40↓23.0%	90↑122.5%	39↓57.1%
Capital Expenditure	-39	-59↓49.1%	-17↑71.7%	-12↑27.1%	-12↑3.7%
Free Cash Flow	-25	-6↑75.1%	24↑484.3%	78↑227.0%	27↓65.4%
Stock-Based Comp	5	4↓24.2%	4↑19.3%	5↑15.6%	3↓36.8%
Net Change in Cash	-0	0↑400.0%	1↑5955.6%	-0↓185.5%	1↑378.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance