MFA-PBMFA-PBNYSE

Revenue (LTM)

$875M

+213.0% YoY

Net Income (LTM)

$177M

+48.2% YoY

Free Cash Flow

$76M

Revenue CAGR (5Y)

—

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	337	-68↓120.1%	234↑446.1%	280↑19.5%	875↑213.0%
Gross Profit	300	-111↓136.9%	200↑280.9%	244↑22.2%	842↑244.6%
Operating Income	329	-224↓168.1%	69↑130.9%	112↑61.3%	690↑518.3%
Net Income	329	-232↓170.4%	80↑134.6%	119↑48.8%	177↑48.2%
EBITDA	433	0	0	0	690
EPS Diluted	2.63	-2.40↓191.3%	0.46↑119.2%	0.82↑78.3%	1.68↑104.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	305	334↑9.7%	318↓4.8%	339↑6.6%	213↓37.1%
Total Current Assets	0	8,442	441↓94.8%	9,546↑2064.6%	507↓94.7%
Total Assets	9,140	9,112↓0.3%	10,773↑18.2%	11,410↑5.9%	13,046↑14.3%
Total Current Liabilities	0	134	292↑118.0%	313↑7.2%	233↓25.8%
Total Liabilities	6,597	7,124↑8.0%	8,873↑24.6%	9,568↑7.8%	11,219↑17.3%
Total Equity	2,543	1,989↓21.8%	1,900↓4.5%	1,842↓3.1%	1,828↓0.8%
Total Debt	3,148	6,857↑117.8%	5,003↓27.0%	9,197↑83.8%	10,993↑19.5%
Net Debt	2,844	6,523↑129.4%	4,685↓28.2%	8,858↑89.0%	10,780↑21.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	120	366↑204.3%	109↓70.3%	200↑84.0%	76↓61.9%
Capital Expenditure	-12	-0↑97.5%	0	0	0
Free Cash Flow	108	366↑237.9%	109↓70.3%	200↑84.0%	76↓61.9%
Stock-Based Comp	10	10↑6.5%	16↑53.1%	0	0
Net Change in Cash	-417	90↑121.5%	-6↓106.5%	113↑2026.8%	-215↓289.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance