MICS(MICS)
MICS
Fair Value
Earnings (P/E)Revenue (P/S)
Loading chart...
Results are highly cyclical for MICS, so multiple-based fair value is less reliable here.
| FY | 2005 | 2006 | 2007 | 2011 | 2012 | 2013 | 2015 | 2017 | 2018 | 2019 | 2023 | 2024E | 2025E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| High | — | — | — | — | — | — | — | — | — | — | 4.68 | — | — |
| Low | — | — | — | — | — | — | — | — | — | — | 0.70 | — | — |
| Adj EPS | -15.59 | 0.19 | -1.02 | 0.50 | 1.52 | 1.09 | 0.87 | 0.32 | 0.00 | -1.34 | -2.24 | 0.04E | 0.04E |
| Chg/Yr | — | — | -637% | — | +204% | -28% | -20% | -63% | -100% | — | — | — | +0% |
| Div | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Fair value (15.0x) multiplies each year's earnings per share by a growth-based multiple: steady growers (5–15% a year) get 15x, faster growers get their growth rate as the multiple (capped at 30x), and slower growers step down below 15x. MICS has grown earnings about 14.9% a year, so the line uses 15.0x.
Earnings are adjusted figures on the same basis analysts forecast, built from reported quarters; years beyond the last completed fiscal year use the analyst consensus (dashed). The verdict calls a stock over- or undervalued only when the price sits more than 10% from the fair value line.