| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 644,686 | 579,363 | 262,301 |
| Gross Profit | 30,867 | 28,753 | 36,925 |
| Operating Income | -12,243 | -10,029 | 9,376 |
| Net Income | 134 | -21,825 | 15,554 |
| EBITDA | 6,968 | -2,833 | 26,805 |
| EPS Diluted | 1.66 | -269.94 | 174.92 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 137,647 | 51,762 | 45,803 |
| Total Current Assets | 479,067 | 201,822 | 212,628 |
| Total Assets | 766,449 | 409,150 | 439,959 |
| Total Current Liabilities | 559,244 | 288,510 | 286,980 |
| Total Liabilities | 670,550 | 346,203 | 329,276 |
| Total Equity | 67,658 | 57,214 | 106,535 |
| Total Debt | 174,934 | 150,677 | 150,471 |
| Net Debt | 37,287 | 98,915 | 104,668 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 7,478 | -20,265 | -15,043 |
| Capital Expenditure | -12,719 | -8,980 | -7,393 |
| Free Cash Flow | -5,241 | -29,245 | -22,436 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 18,791 | -84,664 | -7,350 |