| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 947,658 | 1,765,559 | 1,896,231 |
| Gross Profit | 160,483 | 334,661 | 357,327 |
| Operating Income | 62,316 | 114,092 | 138,727 |
| Net Income | 55,314 | 99,401 | 116,241 |
| EBITDA | 239,195 | 481,815 | 511,016 |
| EPS Diluted | 123.70 | 138.12 | 161.42 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 2,590 | 4,350 | 3,477 |
| Total Current Assets | 3,160,157 | 6,171,321 | 6,261,670 |
| Total Assets | 54,433 | 85,099 | 80,594 |
| Total Current Liabilities | 1,590,780 | 3,235,343 | 3,512,353 |
| Total Liabilities | 47,032 | 74,112 | 68,940 |
| Total Equity | 805,347 | 1,311,630 | 1,530,909 |
| Total Debt | 4,724,753 | 8,141,085 | 8,298,986 |
| Net Debt | 40,181 | 62,741 | 58,888 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 199,314 | 195,845 | 46,752 |
| Capital Expenditure | -25 | -86 | -65 |
| Free Cash Flow | 2,017 | 1,593 | 174 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -1,630 | 233,870 | -59,597 |