Maximus, Inc.MMSNYSE
Loading
Revenue (LTM)
$5.4B
+2.4% YoY
Net Income (LTM)
$319M
+3.9% YoY
Free Cash Flow
$366M
Revenue CAGR (5Y)
+6.3%
—Marginsstable
|FCF$0.4B
|Profitable
Income Statement
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 4,254 | 4,631 | 4,905 |
| Gross Profit | 903 | 849 | 934 |
| Operating Income | 419 | 312 | 295 |
| Net Income | 291 | 204 | 162 |
| EBITDA | 503 | 465 | 456 |
| EPS Diluted | 4.67 | 3.29 | 2.63 |
Balance Sheet
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 157 | 137 | 122 |
| Total Current Assets | 1,079 | 1,032 | 1,055 |
| Total Assets | 4,119 | 3,993 | 3,986 |
| Total Current Liabilities | 789 | 774 | 723 |
| Total Liabilities | 2,639 | 2,443 | 2,318 |
| Total Equity | 1,480 | 1,549 | 1,668 |
| Total Debt | 1,708 | 1,506 | 1,429 |
| Net Debt | 1,551 | 1,369 | 1,307 |
Cash Flow Statement
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | 517 | 290 | 314 |
| Capital Expenditure | -37 | -56 | -91 |
| Free Cash Flow | 481 | 234 | 224 |
| Stock-Based Comp | 29 | 30 | 30 |
| Net Change in Cash | 68 | -20 | -15 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down