| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 522,936 | 633,346 | 651,965 |
| Gross Profit | 105,612 | 121,095 | 76,877 |
| Operating Income | 51,086 | 60,738 | 12,529 |
| Net Income | 44,733 | 52,088 | 8,511 |
| EBITDA | 90,367 | 99,673 | 46,227 |
| EPS Diluted | 156.67 | 182.40 | 29.79 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 30,402 | 29,614 | 26,816 |
| Total Current Assets | 313,736 | 359,045 | 347,165 |
| Total Assets | 595,016 | 637,878 | 631,894 |
| Total Current Liabilities | 195,196 | 223,800 | 198,795 |
| Total Liabilities | 384,541 | 387,825 | 370,482 |
| Total Equity | 198,879 | 239,692 | 253,371 |
| Total Debt | 250,906 | 227,127 | 221,462 |
| Net Debt | 220,504 | 197,513 | 194,646 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 27,565 | 60,672 | 43,009 |
| Capital Expenditure | -29,836 | -27,556 | -32,961 |
| Free Cash Flow | -2,271 | 33,116 | 10,048 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -2,264 | -788 | -2,798 |