MRDNMRDNNASDAQ

Revenue (LTM)

$151M

+242.1% YoY

Net Income (LTM)

$-1M

-26.2% YoY

Free Cash Flow

$2M

Revenue CAGR (5Y)

+120.8%

Marginsdeclining

FCF$0.0B

Unprofitable

Metric	Jan 21	Dec 21	Oct 22	Oct 23	Dec 24
Revenue	5	60↑1055.8%	36↓40.3%	44↑22.6%	151↑242.1%
Gross Profit	3	46↑1319.5%	9↓80.0%	10↑7.7%	89↑797.5%
Operating Income	0	14↑3480.6%	0↓98.7%	-1↓373.4%	3↑621.4%
Net Income	0	13↑3133.0%	0↓99.7%	-1↓2763.6%	-1↓26.2%
EBITDA	0	18↑4430.2%	1↓96.6%	0↓99.3%	16↑363366.0%
EPS Diluted	0.15	0.32↑112.7%	-0.11↓133.2%	-0.40↓271.9%	-0.16↑60.7%

Metric	Jan 21	Oct 21	Oct 22	Oct 23	Dec 24
Cash & Equivalents	12	17↑43.5%	15↓11.0%	17↑14.4%	30↑76.2%
Total Current Assets	14	20↑45.1%	19↓3.8%	23↑18.5%	45↑97.2%
Total Assets	14	20↑48.1%	33↑59.2%	36↑9.2%	214↑500.6%
Total Current Liabilities	1	1↑144.1%	3↑101.3%	4↑65.0%	64↑1318.7%
Total Liabilities	1	2↑177.0%	3↑81.3%	4↑61.4%	105↑2238.9%
Total Equity	13	19↑42.7%	27↑41.6%	31↑16.1%	105↑237.8%
Total Debt	0	0↑284983.8%	0↓45.1%	0↓61.8%	39↑66492.0%
Net Debt	-12	-17↓41.1%	-15↑10.4%	-17↓15.2%	9↑154.1%

Metric	Jan 21	Dec 21	Oct 22	Oct 23	Dec 24
Operating Cash Flow	2	21↑1026.7%	3↓86.9%	2↓20.4%	24↑984.0%
Capital Expenditure	0	-8	-0↑98.0%	-0↑58.8%	-22↓33602.6%
Free Cash Flow	2	13↑607.3%	3↓80.3%	2↓18.1%	2↓10.1%
Stock-Based Comp	2	0	3	2↓17.9%	5↑115.5%
Net Change in Cash	10	10↓3.2%	-2↓119.4%	2↑216.4%	10↑352.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance