MRSKFMRSKFOTC

Revenue (LTM)

$515.4B

-7.1% YoY

Net Income (LTM)

$24.1B

+212.4% YoY

Free Cash Flow

$9.4B

Revenue CAGR (5Y)

+9.0%

Marginsimproving

FCF$9.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	402,114	483,366↑20.2%	548,520↑13.5%	555,007↑1.2%	515,425↓7.1%
Gross Profit	224,049	286,262↑27.8%	337,408↑17.9%	342,413↑1.5%	286,144↓16.4%
Operating Income	23,067	41,213↑78.7%	55,356↑34.3%	43,726↓21.0%	18,993↓56.6%
Net Income	13,460	25,406↑88.8%	33,944↑33.6%	7,700↓77.3%	24,055↑212.4%
EBITDA	42,812	66,080↑54.3%	81,998↑24.1%	76,986↓6.1%	53,637↓30.3%
EPS Diluted	91.74	188.62↑105.6%	256.66↑36.1%	54.45↓78.8%	155.28↑185.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	47,298	36,992↓21.8%	39,212↑6.0%	41,747↑6.5%	39,894↓4.4%
Total Current Assets	254,692	293,985↑15.4%	323,773↑10.1%	317,711↓1.9%	348,148↑9.6%
Total Assets	597,117	680,334↑13.9%	765,806↑12.6%	797,567↑4.1%	869,723↑9.0%
Total Current Liabilities	254,409	281,329↑10.6%	376,633↑33.9%	399,420↑6.1%	383,458↓4.0%
Total Liabilities	379,839	429,960↑13.2%	493,261↑14.7%	481,088↓2.5%	638,140↑32.6%
Total Equity	213,139	245,897↑15.4%	267,990↑9.0%	314,522↑17.4%	229,907↓26.9%
Total Debt	95,392	91,093↓4.5%	113,661↑24.8%	106,450↓6.3%	236,659↑122.3%
Net Debt	48,094	54,101↑12.5%	74,449↑37.6%	64,703↓13.1%	196,766↑204.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	49,733	69,749↑40.2%	51,608↓26.0%	44,579↓13.6%	26,007↓41.7%
Capital Expenditure	-23,251	-41,112↓76.8%	-42,472↓3.3%	-43,805↓3.1%	-16,649↑62.0%
Free Cash Flow	26,482	28,637↑8.1%	9,136↓68.1%	774↓91.5%	9,358↑1109.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	13,544	-10,306↓176.1%	2,220↑121.5%	2,535↑14.2%	-1,752↓169.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance