| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 4,822,547 | 5,006,419 | 5,055,123 |
| Gross Profit | 4,087,240 | 4,281,070 | 4,281,448 |
| Operating Income | 201,735 | 370,029 | 296,614 |
| Net Income | 144,398 | 262,799 | 211,006 |
| EBITDA | 300,386 | 482,620 | 413,981 |
| EPS Diluted | 85.22 | 158.11 | 99.90 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 2,057,789 | 2,357,036 | 2,771,981 |
| Total Current Assets | 36,070 | 37,534 | 38,020 |
| Total Assets | 218,485 | 205,653 | 188,178 |
| Total Current Liabilities | 20,473 | 21,123 | 20,992 |
| Total Liabilities | 190,189 | 178,521 | 165,166 |
| Total Equity | 3,085,368 | 3,259,648 | 3,010,600 |
| Total Debt | 1,007,474 | 882,902 | 714,743 |
| Net Debt | -24,211 | -27,028 | -29,245 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -323,912 | 236,708 | 194,153 |
| Capital Expenditure | -824 | -667 | -614 |
| Free Cash Flow | -3,756 | 1,278 | 847 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -2,227 | 1,709 | 305 |