| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 21,361 | 21,768 | 22,242 |
| Gross Profit | 1,668 | 1,709 | 3,939 |
| Operating Income | 377 | 118 | 114 |
| Net Income | 232 | 126 | -39 |
| EBITDA | 958 | 839 | 958 |
| EPS Diluted | 0.12 | 0.06 | -0.01 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 1,582 | 768 | 897 |
| Total Current Assets | 6,764 | 6,134 | 5,975 |
| Total Assets | 10,667 | 9,998 | 9,635 |
| Total Current Liabilities | 7,224 | 6,765 | 6,683 |
| Total Liabilities | 9,910 | 9,406 | 9,170 |
| Total Equity | 713 | 590 | 463 |
| Total Debt | 2,867 | 2,772 | 2,584 |
| Net Debt | 1,285 | 2,004 | 1,687 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | 450 | 219 | 1,004 |
| Capital Expenditure | -141 | -206 | -176 |
| Free Cash Flow | 309 | 13 | 828 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | 98 | -813 | 128 |