| Metric | Sep 19 | Sep 20 | Sep 21 |
|---|---|---|---|
| Revenue | 1 | 1 | 2 |
| Gross Profit | 1 | 1 | 1 |
| Operating Income | -2 | -1 | -2 |
| Net Income | -2 | -2 | -3 |
| EBITDA | -1 | -1 | -3 |
| EPS Diluted | -0.01 | -0.01 | -0.02 |
| Metric | Sep 19 | Sep 20 | Sep 21 |
|---|---|---|---|
| Cash & Equivalents | 0 | 0 | 2 |
| Total Current Assets | 0 | 0 | 2 |
| Total Assets | 1 | 1 | 2 |
| Total Current Liabilities | 2 | 5 | 4 |
| Total Liabilities | 5 | 6 | 5 |
| Total Equity | -4 | -5 | -2 |
| Total Debt | 3 | 4 | 3 |
| Net Debt | 3 | 4 | 1 |
| Metric | Sep 19 | Sep 20 | Sep 21 |
|---|---|---|---|
| Operating Cash Flow | -1 | -0 | -2 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | -1 | -0 | -3 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | -0 | 0 | 2 |