NCSYFNCSYFOTC

Revenue (LTM)

$3.2B

+16.6% YoY

Net Income (LTM)

$663M

+49.7% YoY

Free Cash Flow

$755M

Revenue CAGR (5Y)

+12.6%

—Marginsstable

FCF$0.8B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,997	2,083↑4.3%	2,378↑14.2%	2,735↑15.0%	3,188↑16.6%
Gross Profit	1,348	1,430↑6.1%	1,609↑12.5%	1,826↑13.4%	2,117↑16.0%
Operating Income	274	320↑16.7%	435↑36.0%	546↑25.4%	709↑29.8%
Net Income	199	266↑33.5%	338↑27.2%	443↑30.8%	663↑49.7%
EBITDA	476	508↑6.6%	629↑23.9%	810↑28.8%	978↑20.7%
EPS Diluted	3.10	3.82↑23.2%	5.11↑33.8%	6.76↑32.3%	10.47↑54.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	379	531↑40.0%	512↓3.6%	482↓5.9%	379↓21.2%
Total Current Assets	2,302	2,424↑5.3%	2,313↓4.6%	2,505↑8.3%	1,379↓44.9%
Total Assets	4,718	4,867↑3.2%	5,118↑5.1%	5,296↑3.5%	5,107↓3.6%
Total Current Liabilities	1,272	1,144↓10.0%	1,120↓2.1%	1,474↑31.6%	888↓39.8%
Total Liabilities	1,876	1,804↓3.8%	1,763↓2.3%	1,693↓4.0%	1,230↓27.4%
Total Equity	2,830	3,050↑7.8%	3,341↑9.5%	3,590↑7.4%	3,877↑8.0%
Total Debt	927	780↓15.9%	783↑0.4%	564↓28.0%	164↓70.9%
Net Debt	548	249↓54.7%	271↑9.1%	82↓69.8%	-216↓363.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	480	458↓4.6%	561↑22.6%	833↑48.3%	776↓6.8%
Capital Expenditure	-70	-78↓11.9%	-84↓7.7%	-100↓18.5%	-20↑79.5%
Free Cash Flow	410	380↓7.4%	477↑25.6%	733↑53.6%	755↑3.0%
Stock-Based Comp	153	183↑19.4%	177↓3.3%	182↑3.1%	0
Net Change in Cash	-63	152↑340.9%	-20↓113.0%	-28↓43.0%	-102↓261.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance