| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 3,795,192 | 4,130,111 | 4,338,581 |
| Gross Profit | 3,245,868 | 3,497,444 | 3,635,422 |
| Operating Income | 194,942 | 317,640 | 50,388 |
| Net Income | 142,482 | 224,842 | 26,413 |
| EBITDA | 277,374 | 413,060 | 148,217 |
| EPS Diluted | 200.68 | 214.62 | 26.13 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,068,985 | 1,170,892 | 1,246,638 |
| Total Current Assets | 1,068,985 | 1,170,892 | 1,246,638 |
| Total Assets | 13,118,656 | 13,787,835 | 14,460,232 |
| Total Current Liabilities | 2,023,611 | 2,369,530 | 2,970,255 |
| Total Liabilities | 11,087,488 | 11,747,046 | 614,131 |
| Total Equity | 2,018,827 | 2,028,563 | 1,854,425 |
| Total Debt | 529,591 | 539,742 | 609,051 |
| Net Debt | -539,394 | -631,150 | -637,587 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 626,202 | 600,021 | 448,892 |
| Capital Expenditure | -24,542 | -21,497 | -24,142 |
| Free Cash Flow | 601,660 | 578,524 | 424,750 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 150,017 | 89,536 | 63,734 |