NXGCFNXGCFOTC

Revenue (LTM)

Net Income (LTM)

$-20M

-46.4% YoY

Free Cash Flow

$-15M

Revenue CAGR (5Y)

—

—Marginsstable

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0	0	0	0
Gross Profit	0	-0	-0↓89.3%	-0↑14.1%	-0↓125.2%
Operating Income	-4	-18↓395.2%	-20↓9.0%	-12↑37.4%	-17↓37.5%
Net Income	-3	-4↓36.1%	-20↓441.1%	-13↑34.0%	-20↓46.4%
EBITDA	-4	-18↓391.8%	-20↓8.4%	-12↑41.4%	-18↓57.4%
EPS Diluted	-0.04	-0.03↑14.3%	-0.15↓400.0%	-0.09↑39.0%	-0.30↓227.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	4	10↑127.6%	16↑58.8%	5↓69.6%	16↑235.9%
Total Current Assets	6	12↑92.8%	18↑47.3%	12↓33.4%	22↑91.0%
Total Assets	183	203↑10.8%	124↓38.9%	118↓4.9%	191↑62.7%
Total Current Liabilities	5	4↓18.1%	10↑146.6%	3↓67.6%	6↑88.9%
Total Liabilities	10	12↑18.3%	20↑68.9%	18↓7.3%	32↑76.7%
Total Equity	173	123↓29.1%	104↓15.2%	99↓4.4%	159↑60.1%
Total Debt	5	5↑9.0%	18↑240.3%	17↓8.0%	25↑49.3%
Net Debt	1	-5↓977.8%	8↑261.6%	12↑59.8%	9↓26.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-4	-3↑14.7%	-18↓420.6%	-11↑36.4%	-15↓32.8%
Capital Expenditure	-4	-14↓287.6%	-0↑99.8%	-0↑36.7%	-0↓273.3%
Free Cash Flow	-8	-18↓130.0%	-18↓0.7%	-11↑36.4%	-15↓33.1%
Stock-Based Comp	1	1↓12.6%	2↑118.3%	1↓20.2%	2↑20.6%
Net Change in Cash	3	6↑101.9%	6↑4.9%	-5↓181.2%	7↑243.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance