OPINL

Fair Value

— Price (monthly)— Typical-P/S value line (dashed = revenue estimates)■ above fair value■ below fair value
Undervalued
-98%
vs fair value
Price
$2.55
Fair value
$142
Today's P/S
0.0x
Typical P/S, 20y
15.0x
Revenue/share growth rate
13.9%
Trailing 12M revenue/share
$109.08
FY20112012201320142015201620172018201920202021202220232024E2025E2026E
High—————————26.6628.4327.3421.40———
Low—————————24.6325.3616.7811.55———
Rev/Sh3.803.575.195.695.855.916.4110.0114.4714.0012.0214.0119.5511.40E9.47E9.46E
Chg/Yr—-6%+45%+10%+3%+1%+8%+56%+45%-3%-14%+17%+40%-42%-17%-0%
Div0.000.000.000.000.000.000.000.000.000.401.591.591.59———
How these numbers are calculated

Fair value (15.0x sales) multiplies each year's revenue per share by the price-to-sales ratio investors have typically paid for OPINL — the median of the last 20 fiscal years' average price over that year's revenue per share. The line extends forward with analyst revenue estimates (dashed).

Today's P/S (0.0x) is the current price over the last twelve months of revenue per share. Compare it to the typical ratio to see whether today's pricing is rich or cheap on sales.

Revenue comes from reported quarters; share counts come from market value divided by the share price, so buybacks and splits are handled correctly. The verdict calls a stock over- or undervalued only when the price sits more than 10% from the line. Analyst estimates for this listing are published in its home currency; they are converted to the reported basis using the historical relationship between the two.

Last reported earnings Page refreshed every 6 hours; earnings history dailyAbout this data

Data is provided for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results.