ORKLFORKLFOTC
Loading
Revenue (LTM)
$71.5B
+1.3% YoY
Net Income (LTM)
$11.5B
+89.4% YoY
Free Cash Flow
$6.8B
Revenue CAGR (5Y)
+8.7%
Marginsimproving
|
FCF$6.8B
|
Profitable

Income Statement

MetricDec 21Dec 22Dec 23
Revenue
50,441
58,391
67,797
Gross Profit
24,670
29,523
32,999
Operating Income
5,730
6,897
6,234
Net Income
4,808
5,019
5,196
EBITDA
7,511
10,177
8,559
EPS Diluted
4.82
5.03
5.21

Balance Sheet

MetricDec 21Dec 22Dec 23
Cash & Equivalents
917
1,502
991
Total Current Assets
16,444
20,966
21,594
Total Assets
70,564
80,671
86,592
Total Current Liabilities
15,223
17,654
17,049
Total Liabilities
31,213
37,515
39,844
Total Equity
38,441
41,686
45,267
Total Debt
14,319
18,771
20,488
Net Debt
13,402
17,269
19,709

Cash Flow Statement

MetricDec 21Dec 22Dec 23
Operating Cash Flow
6,353
5,230
7,249
Capital Expenditure
-2,687
-2,823
-2,921
Free Cash Flow
3,666
2,407
4,328
Stock-Based Comp
0
0
0
Net Change in Cash
-2,086
375
-511
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down