OSSIF(OSSIF)
OSSIF
Fair Value
Earnings (P/E)Revenue (P/S)
Loading chart...
Results are highly cyclical for OSSIF, so multiple-based fair value is less reliable here.
| FY | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2022 | 2023E | 2024E |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| High | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.42 | — | — |
| Low | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.20 | — | — |
| Adj EPS | -0.14 | -0.03 | 0.02 | -0.02 | 0.02 | -0.11 | 0.02 | -0.03 | 0.01 | -0.03 | -0.02 | 0.51 | 0.49 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.01E | 0.01E |
| Chg/Yr | — | — | — | -223% | — | -631% | — | -266% | — | -354% | — | — | -4% | -103% | — | — | — | — | — | — |
| Div | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Fair value (30.0x) multiplies each year's earnings per share by a growth-based multiple: steady growers (5–15% a year) get 15x, faster growers get their growth rate as the multiple (capped at 30x), and slower growers step down below 15x. OSSIF has grown earnings about 59.5% a year, so the line uses 30.0x.
Earnings are adjusted figures on the same basis analysts forecast, built from reported quarters; years beyond the last completed fiscal year use the analyst consensus (dashed). The verdict calls a stock over- or undervalued only when the price sits more than 10% from the fair value line.