| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 87,171 | 90,352 | 99,009 |
| Gross Profit | 366 | 354 | 355 |
| Operating Income | 11,582 | 12,340 | 13,452 |
| Net Income | 8,611 | 9,092 | 9,215 |
| EBITDA | 19,200 | 19,949 | 21,618 |
| EPS Diluted | 148.15 | 156.39 | 158.37 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 369 | 373 | 344 |
| Total Current Assets | 86,144 | 94,035 | 97,135 |
| Total Assets | 1,397 | 1,350 | 1,297 |
| Total Current Liabilities | 23,720 | 25,387 | 26,300 |
| Total Liabilities | 367 | 350 | 328 |
| Total Equity | 113,821 | 121,674 | 128,695 |
| Total Debt | 7,125 | 6,135 | 5,507 |
| Net Debt | -304 | -323 | -302 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 10,279 | 7,822 | 9,151 |
| Capital Expenditure | -34 | -12 | -29 |
| Free Cash Flow | 74 | 56 | 42 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 45 | 4,706 | -30 |