Playtika Holding Corp.PLTKNASDAQ
Loading
Revenue (LTM)
$2.8B
+8.1% YoY
Net Income (LTM)
$-206M
-227.3% YoY
Free Cash Flow
$531M
Revenue CAGR (5Y)
+3.0%
—Marginsstable
|FCF$0.5B
|Now unprofitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 2,583 | 2,616 | 2,567 |
| Gross Profit | 1,854 | 1,880 | 1,849 |
| Operating Income | 562 | 471 | 502 |
| Net Income | 309 | 275 | 235 |
| EBITDA | 703 | 640 | 704 |
| EPS Diluted | 0.75 | 0.69 | 0.64 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 1,017 | 769 | 1,030 |
| Total Current Assets | 1,336 | 1,025 | 1,351 |
| Total Assets | 2,803 | 2,698 | 3,175 |
| Total Current Liabilities | 570 | 462 | 540 |
| Total Liabilities | 3,181 | 3,266 | 3,397 |
| Total Equity | -378 | -569 | -222 |
| Total Debt | 2,535 | 2,532 | 2,524 |
| Net Debt | 1,518 | 1,763 | 1,494 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 552 | 494 | 516 |
| Capital Expenditure | -100 | -110 | -33 |
| Free Cash Flow | 452 | 384 | 483 |
| Stock-Based Comp | 100 | 124 | 110 |
| Net Change in Cash | 495 | -249 | 261 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down