PNPFFPNPFFOTC
Loading
Revenue (LTM)
$17M
-47.5% YoY
Net Income (LTM)
$10M
-69.4% YoY
Free Cash Flow
$-4M
Revenue CAGR (5Y)
+59.0%
—Marginsstable
|FCFTurned negative
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 2 | 2 | 7 |
| Gross Profit | 2 | 2 | 7 |
| Operating Income | 1 | 1 | 6 |
| Net Income | 1 | 1 | 6 |
| EBITDA | 1 | 1 | 6 |
| EPS Diluted | 0.19 | 0.13 | 0.61 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 10 | 6 | 2 |
| Total Current Assets | 10 | 6 | 2 |
| Total Assets | 39 | 40 | 46 |
| Total Current Liabilities | 0 | 0 | 0 |
| Total Liabilities | 0 | 0 | 0 |
| Total Equity | 38 | 40 | 45 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -10 | -6 | -2 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -11 | -4 | -4 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | -11 | -4 | -4 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 7 | -4 | -4 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down