Papa John's International, Inc.PZZANASDAQ

Revenue (LTM)

$2.1B

-0.3% YoY

Net Income (LTM)

$31M

-63.4% YoY

Free Cash Flow

$61M

Revenue CAGR (5Y)

+2.5%

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,068	2,102↑1.6%	2,136↑1.6%	2,059↓3.6%	2,054↓0.3%
Gross Profit	429	388↓9.5%	419↑8.0%	581↑38.6%	593↑2.1%
Operating Income	168	109↓35.2%	147↑35.0%	157↑6.5%	89↓43.1%
Net Income	120	68↓43.5%	82↑21.1%	83↑1.7%	31↓63.4%
EBITDA	217	161↓25.8%	211↑31.1%	226↑7.0%	181↓19.8%
EPS Diluted	3.40	1.89↓44.4%	2.48↑31.2%	2.54↑2.4%	0.90↓64.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	71	47↓32.9%	41↓14.3%	38↓6.5%	37↓2.6%
Total Current Assets	255	251↓1.6%	231↓8.0%	231↓0.2%	237↑3.0%
Total Assets	886	864↓2.4%	875↑1.2%	889↑1.6%	927↑4.3%
Total Current Liabilities	287	265↓7.7%	305↑14.9%	278↓8.7%	291↑4.7%
Total Liabilities	1,053	1,134↑7.7%	1,318↑16.2%	1,302↓1.2%	1,360↑4.4%
Total Equity	-188	-286↓52.6%	-459↓60.3%	-430↑6.4%	-445↓3.5%
Total Debt	686	807↑17.8%	966↑19.6%	971↑0.6%	1,093↑12.5%
Net Debt	615	760↑23.6%	925↑21.7%	933↑0.9%	1,056↑13.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	185	118↓36.2%	193↑63.9%	107↓44.8%	126↑18.2%
Capital Expenditure	-69	-78↓14.3%	-77↑2.3%	-72↑5.4%	-65↑10.7%
Free Cash Flow	116	39↓66.1%	116↑195.4%	34↓70.7%	61↑79.5%
Stock-Based Comp	17	18↑8.7%	18↓2.5%	10↓46.5%	15↑56.2%
Net Change in Cash	-60	-23↑61.0%	-7↑70.8%	-3↑61.2%	-1↑61.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance