| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,921 | 2,458 | 2,813 |
| Gross Profit | 199 | 257 | 325 |
| Operating Income | 123 | 214 | 208 |
| Net Income | 92 | 128 | 168 |
| EBITDA | 213 | 489 | 566 |
| EPS Diluted | 0.24 | 0.34 | 0.48 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 126 | 154 | 192 |
| Total Current Assets | 2,219 | 1,123 | 840 |
| Total Assets | 6,645 | 6,007 | 5,987 |
| Total Current Liabilities | 626 | 812 | 998 |
| Total Liabilities | 3,287 | 3,016 | 2,954 |
| Total Equity | 3,362 | 2,993 | 3,036 |
| Total Debt | 2,243 | 1,952 | 2,038 |
| Net Debt | 2,117 | 1,798 | 1,846 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 359 | 299 | 392 |
| Capital Expenditure | -361 | -389 | -440 |
| Free Cash Flow | -3 | -90 | -48 |
| Stock-Based Comp | 8 | 8 | 7 |
| Net Change in Cash | -98 | 28 | 38 |