Rubrik, Inc.RBRKNYSE
Loading
| Metric | Jan 22 | Jan 23 | Jan 24 |
|---|---|---|---|
| Revenue | 506 | 600 | 628 |
| Gross Profit | 270 | 320 | 390 |
| Operating Income | -250 | -262 | -307 |
| Net Income | -254 | -278 | -354 |
| EBITDA | -145 | -154 | -196 |
| EPS Diluted | -1.45 | -1.58 | -2.01 |
| Metric | Jan 22 | Jan 23 | Jan 24 |
|---|---|---|---|
| Cash & Equivalents | 71 | 136 | 130 |
| Total Current Assets | 331 | 507 | 549 |
| Total Assets | 519 | 769 | 874 |
| Total Current Liabilities | 337 | 435 | 656 |
| Total Liabilities | 624 | 1,142 | 1,578 |
| Total Equity | -105 | -373 | -705 |
| Total Debt | 33 | 216 | 309 |
| Net Debt | -38 | 80 | 179 |
| Metric | Jan 22 | Jan 23 | Jan 24 |
|---|---|---|---|
| Operating Cash Flow | -83 | 19 | -5 |
| Capital Expenditure | -20 | -34 | -12 |
| Free Cash Flow | -103 | -15 | -17 |
| Stock-Based Comp | 45 | 7 | 6 |
| Net Change in Cash | -51 | 65 | -4 |