| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 66 | 83 | 97 |
| Gross Profit | 7 | 11 | 22 |
| Operating Income | -5 | -4 | 6 |
| Net Income | -5 | -4 | 4 |
| EBITDA | 2 | 3 | 11 |
| EPS Diluted | -0.02 | -0.02 | 0.02 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 45 | 34 | 35 |
| Total Current Assets | 67 | 66 | 66 |
| Total Assets | 107 | 106 | 115 |
| Total Current Liabilities | 41 | 44 | 49 |
| Total Liabilities | 45 | 46 | 57 |
| Total Equity | 61 | 60 | 58 |
| Total Debt | 6 | 3 | 9 |
| Net Debt | -39 | -31 | -26 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 8 | -4 | 12 |
| Capital Expenditure | -1 | -1 | -1 |
| Free Cash Flow | 7 | -5 | 11 |
| Stock-Based Comp | 1 | 1 | 0 |
| Net Change in Cash | 5 | -10 | 0 |