| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 181,053 | 199,646 | 238,664 |
| Gross Profit | 950 | 937 | 1,017 |
| Operating Income | 22,990 | 29,015 | 33,959 |
| Net Income | 16,743 | 21,127 | 26,377 |
| EBITDA | 29,899 | 35,811 | 42,338 |
| EPS Diluted | 73.18 | 92.34 | 115.29 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 473 | 582 | 585 |
| Total Current Assets | 1,204 | 1,350 | 1,432 |
| Total Assets | 2,047 | 2,258 | 2,331 |
| Total Current Liabilities | 511 | 587 | 603 |
| Total Liabilities | 629 | 747 | 712 |
| Total Equity | 1,411 | 1,466 | 1,577 |
| Total Debt | 8,099 | 21,383 | 102 |
| Net Debt | -396 | -404 | -482 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 20,008 | 27,250 | 30,924 |
| Capital Expenditure | -93 | -93 | -75 |
| Free Cash Flow | 88 | 131 | 158 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 7,589 | 18,651 | 6,786 |