Red Robin Gourmet Burgers, Inc.RRGBNASDAQ
Loading
Revenue (LTM)
$1.2B
-3.1% YoY
Net Income (LTM)
$-23M
+70.0% YoY
Free Cash Flow
$6M
Revenue CAGR (5Y)
+6.9%
Marginsimproving
|FCFTurned positive
|Unprofitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,162 | 1,266 | 1,303 |
| Gross Profit | 394 | 420 | 418 |
| Operating Income | -37 | -57 | 5 |
| Net Income | -50 | -79 | -21 |
| EBITDA | 47 | 19 | 72 |
| EPS Diluted | -3.19 | -4.98 | -1.34 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 23 | 49 | 24 |
| Total Current Assets | 102 | 120 | 92 |
| Total Assets | 929 | 832 | 742 |
| Total Current Liabilities | 223 | 220 | 186 |
| Total Liabilities | 852 | 830 | 762 |
| Total Equity | 77 | 2 | -20 |
| Total Debt | 673 | 657 | 611 |
| Net Debt | 650 | 608 | 587 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 47 | 36 | -1 |
| Capital Expenditure | -42 | -38 | -49 |
| Free Cash Flow | 5 | -3 | -51 |
| Stock-Based Comp | 7 | 6 | 7 |
| Net Change in Cash | 7 | 35 | -27 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down