Revolve Group, Inc.RVLVNYSE

Revenue (LTM)

$1.2B

+8.5% YoY

Net Income (LTM)

$62M

+24.5% YoY

Free Cash Flow

$48M

Revenue CAGR (5Y)

+8.3%

—Marginsstable

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	891	1,101↑23.6%	1,069↓3.0%	1,130↑5.7%	1,226↑8.5%
Gross Profit	490	592↑20.9%	554↓6.4%	593↑7.1%	656↑10.5%
Operating Income	105	73↓30.5%	22↓69.7%	51↑132.3%	74↑44.4%
Net Income	100	59↓41.2%	28↓52.0%	50↑76.1%	62↑24.5%
EBITDA	110	78↓29.0%	27↓65.1%	57↑107.8%	87↑53.6%
EPS Diluted	1.34	0.79↓41.0%	0.38↓51.9%	0.69↑81.6%	0.86↑24.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	218	235↑7.4%	245↑4.6%	257↑4.5%	292↑13.9%
Total Current Assets	440	518↑17.8%	529↑2.0%	561↑6.1%	647↑15.3%
Total Assets	480	579↑20.6%	609↑5.1%	666↑9.3%	765↑14.9%
Total Current Liabilities	160	181↑13.0%	190↑4.7%	196↑3.4%	231↑17.6%
Total Liabilities	163	200↑22.2%	224↑12.0%	228↑1.8%	252↑10.8%
Total Equity	317	380↑19.7%	385↑1.5%	438↑13.8%	513↑17.0%
Total Debt	7	25↑252.9%	41↑67.3%	41↓0.6%	32↓20.3%
Net Debt	-212	-210↑0.6%	-204↑2.7%	-216↓5.6%	-260↓20.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	62	23↓62.4%	43↑84.9%	27↓38.4%	59↑122.5%
Capital Expenditure	-2	-5↓135.4%	-4↑18.8%	-6↓34.6%	-11↓101.9%
Free Cash Flow	60	18↓69.6%	39↑114.3%	21↓46.2%	48↑128.1%
Stock-Based Comp	5	6↑22.5%	6↓0.4%	10↑71.7%	11↑5.4%
Net Change in Cash	72	16↓77.5%	11↓34.1%	11↑4.0%	47↑317.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance