| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 634,310 | 648,734 | 690,462 |
| Gross Profit | 1,435 | 1,286 | 1,294 |
| Operating Income | 37,345 | 34,052 | 37,452 |
| Net Income | 25,329 | 23,853 | 25,703 |
| EBITDA | 45,857 | 44,893 | 49,814 |
| EPS Diluted | 216.63 | 204.01 | 219.82 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 86,495 | 89,330 | 80,872 |
| Total Current Assets | 194,262 | 199,537 | 205,907 |
| Total Assets | 2,792 | 2,676 | 2,723 |
| Total Current Liabilities | 95,116 | 96,045 | 113,249 |
| Total Liabilities | 935 | 864 | 944 |
| Total Equity | 205,155 | 220,592 | 236,327 |
| Total Debt | 1 | 4 | 7 |
| Net Debt | -86,494 | -89,326 | -80,865 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 287 | 260 | 281 |
| Capital Expenditure | -149 | -163 | -197 |
| Free Cash Flow | 138 | 98 | 85 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 35 | -49 | -125 |