SDXOFSDXOFOTC

Revenue (LTM)

$24.0B

+0.9% YoY

Net Income (LTM)

$694M

+312.8% YoY

Free Cash Flow

$630M

Revenue CAGR (5Y)

+4.5%

—Marginsstable

FCF$0.6B

Profitable

Metric	Aug 21	Aug 22	Aug 23	Aug 24	Aug 25
Revenue	17,428	20,263↑16.3%	22,637↑11.7%	23,798↑5.1%	24,024↑0.9%
Gross Profit	2,422	2,456↑1.4%	2,720↑10.7%	2,845↑4.6%	2,792↓1.9%
Operating Income	339	812↑139.5%	847↑4.3%	1,051↑24.1%	1,092↑3.9%
Net Income	139	695↑400.0%	794↑14.2%	168↓78.8%	694↑312.8%
EBITDA	854	1,293↑51.4%	1,398↑8.1%	1,628↑16.5%	1,549↓4.9%
EPS Diluted	0.94	3.47↑269.1%	3.80↑9.5%	4.98↑31.1%	4.70↓5.6%

Metric	Aug 21	Aug 22	Aug 23	Aug 24	Aug 25
Cash & Equivalents	3,539	3,225↓8.9%	2,025↓37.2%	2,137↑5.5%	2,080↓2.7%
Total Current Assets	9,632	10,135↑5.2%	11,388↑12.4%	6,397↓43.8%	6,312↓1.3%
Total Assets	18,991	20,920↑10.2%	20,794↓0.6%	15,024↓27.7%	14,818↓1.4%
Total Current Liabilities	8,853	9,272↑4.7%	9,800↑5.7%	5,922↓39.6%	5,826↓1.6%
Total Liabilities	15,816	16,495↑4.3%	16,241↓1.5%	11,227↓30.9%	11,027↓1.8%
Total Equity	3,168	4,415↑39.4%	4,541↑2.9%	3,781↓16.7%	3,778↓0.1%
Total Debt	7,029	6,660↓5.2%	6,383↓4.2%	5,467↓14.4%	5,943↑8.7%
Net Debt	3,490	3,435↓1.6%	4,358↑26.9%	3,330↓23.6%	3,863↑16.0%

Metric	Aug 21	Aug 22	Aug 23	Aug 24	Aug 25
Operating Cash Flow	982	1,035↑5.4%	1,376↑32.9%	1,320↓4.1%	962↓27.1%
Capital Expenditure	-296	-345↓16.6%	-338↑2.0%	-358↓5.9%	-332↑7.2%
Free Cash Flow	686	690↑0.6%	1,038↑50.4%	962↓7.3%	630↓34.5%
Stock-Based Comp	33	38↑15.2%	45↑18.4%	37↓17.8%	0
Net Change in Cash	1,511	-315↓120.8%	13↑104.1%	-1,096↓8530.8%	70↑106.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance