| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 592,046 | 607,657 | 631,507 |
| Gross Profit | 66,194 | 71,579 | 76,509 |
| Operating Income | 24,560 | 27,545 | 28,501 |
| Net Income | 16,660 | 17,255 | 19,013 |
| EBITDA | 46,551 | 50,823 | 52,248 |
| EPS Diluted | 89.29 | 88.78 | 98.40 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 76,454 | 94,488 | 106,752 |
| Total Current Assets | 242,711 | 245,578 | 255,432 |
| Total Assets | 672,247 | 685,266 | 703,893 |
| Total Current Liabilities | 1,002,384 | 903,512 | 850,859 |
| Total Liabilities | 2,254,269 | 2,068,162 | 1,914,384 |
| Total Equity | 419,261 | 429,892 | 444,845 |
| Total Debt | 38,966 | 39,481 | 40,472 |
| Net Debt | -37,488 | -55,007 | -66,280 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 38,685 | 45,527 | 39,274 |
| Capital Expenditure | -320 | -241 | -188 |
| Free Cash Flow | 29 | 133 | 108 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 202 | 5,841 | 1,541 |