SIVB

Fair Value

— Price (monthly)— Fair value line (dashed = analyst estimates)■ above fair value■ below fair value
Undervalued
-75%
vs fair value
Price
$106
Fair value
$432
Today's multiple
4.2x
Fair value multiple
17.0x
Typical multiple, 20y
17.4x
Adjusted EPS growth rate
17.0%
Trailing 12M adjusted EPS
$25.35
FY20032004200520062007200820092010201120122013201420152016201720182019202020212022
High——51.9154.6454.5866.0045.5554.2462.5067.44106132151174242331259388755738
Low——41.0844.0346.1523.9812.0436.9534.4148.8458.2496.0210379.97161180185131386200
Adj EPS1.421.752.432.733.632.441.122.243.383.904.695.586.627.319.9918.1121.7322.8431.5825.35
Chg/Yr—+23%+39%+12%+33%-33%-54%+100%+51%+15%+20%+19%+19%+10%+37%+81%+20%+5%+38%-20%
Div0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
How these numbers are calculated

Fair value (17.0x) multiplies each year's earnings per share by a growth-based multiple: steady growers (5–15% a year) get 15x, faster growers get their growth rate as the multiple (capped at 30x), and slower growers step down below 15x. SIVB has grown earnings about 17.0% a year, so the line uses 17.0x.

Typical multiple (17.4x) is what investors have actually paid for SIVB: each of the last 20 fiscal years' average share price divided by that year's earnings per share, taking the median (loss years excluded). It shows how the market has historically priced this specific company, next to the general fair-value rule.

Today's multiple (4.2x) is what the market is paying right now: the current price divided by the last twelve months of earnings (the four most recent reported quarters). Compare it to the two reference multiples above to see whether today's pricing is rich or cheap.

Earnings are adjusted figures on the same basis analysts forecast, built from reported quarters; years beyond the last completed fiscal year use the analyst consensus (dashed). The verdict calls a stock over- or undervalued only when the price sits more than 10% from the fair value line.

Last reported earnings Page refreshed every 6 hours; earnings history dailyAbout this data

Data is provided for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results.