| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 760 | 1,117 | 1,225 |
| Gross Profit | 756 | 1,110 | 1,218 |
| Operating Income | 229 | 390 | 372 |
| Net Income | 752 | 169 | 1,024 |
| EBITDA | 313 | 480 | 475 |
| EPS Diluted | 0.35 | 0.48 | 2.87 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 492 | 325 | 251 |
| Total Current Assets | 2,338 | 2,286 | 477 |
| Total Assets | 4,601 | 4,713 | 5,231 |
| Total Current Liabilities | 1,284 | 1,156 | 520 |
| Total Liabilities | 2,682 | 2,819 | 2,555 |
| Total Equity | 1,834 | 1,807 | 2,676 |
| Total Debt | 1,312 | 1,567 | 1,503 |
| Net Debt | 821 | 1,242 | 1,252 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 348 | 397 | 320 |
| Capital Expenditure | -138 | -133 | -189 |
| Free Cash Flow | 210 | 264 | 130 |
| Stock-Based Comp | 21 | 16 | 19 |
| Net Change in Cash | -79 | -168 | -106 |