SMTUFSMTUFOTC

Revenue (LTM)

$1.2T

-0.3% YoY

Net Income (LTM)

$50.4B

+411.1% YoY

Free Cash Flow

$91.6B

Revenue CAGR (5Y)

+8.8%

Marginsimproving

FCF$91.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	936,039	1,098,664↑17.4%	1,177,399↑7.2%	1,211,856↑2.9%	1,208,114↓0.3%
Gross Profit	259,698	253,222↓2.5%	326,501↑28.9%	358,288↑9.7%	368,688↑2.9%
Operating Income	51,975	14,988↓71.2%	64,490↑330.3%	11,186↓82.7%	90,865↑712.3%
Net Income	29,470	9,415↓68.1%	37,048↑293.5%	9,865↓73.4%	50,423↑411.1%
EBITDA	118,778	101,928↓14.2%	155,009↑52.1%	106,708↓31.2%	169,603↑58.9%
EPS Diluted	112.05	35.80↓68.0%	140.86↑293.5%	37.51↓73.4%	191.36↑410.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	74,678	73,846↓1.1%	90,251↑22.2%	100,382↑11.2%	98,728↓1.6%
Total Current Assets	533,081	623,899↑17.0%	624,719↑0.1%	669,762↑7.2%	679,907↑1.5%
Total Assets	1,086,169	1,225,202↑12.8%	1,266,732↑3.4%	1,341,123↑5.9%	1,461,206↑9.0%
Total Current Liabilities	296,585	352,908↑19.0%	329,551↓6.6%	370,615↑12.5%	380,279↑2.6%
Total Liabilities	572,626	661,339↑15.5%	625,302↓5.4%	665,313↑6.4%	724,253↑8.9%
Total Equity	501,540	546,200↑8.9%	624,114↑14.3%	656,134↑5.1%	716,705↑9.2%
Total Debt	238,645	311,802↑30.7%	245,375↓21.3%	252,442↑2.9%	322,332↑27.7%
Net Debt	222,106	237,956↑7.1%	155,124↓34.8%	152,060↓2.0%	223,604↑47.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	63,090	27,869↓55.8%	169,800↑509.3%	104,325↓38.6%	150,558↑44.3%
Capital Expenditure	-52,999	-74,915↓41.4%	-72,292↑3.5%	-72,237↑0.1%	-58,951↑18.4%
Free Cash Flow	10,091	-47,046↓566.2%	97,508↑307.3%	32,088↓67.1%	91,607↑185.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	890	-1,247↓240.1%	16,405↑1415.6%	10,131↓38.2%	-1,411↓113.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance