SMUPFSMUPFOTC

Revenue (LTM)

$7.5B

+4.1% YoY

Net Income (LTM)

$-19M

+67.1% YoY

Free Cash Flow

$103M

Revenue CAGR (5Y)

+8.8%

Marginsimproving

FCFTurned positive

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	5,927	9,277↑56.5%	8,084↓12.9%	7,195↓11.0%	7,494↑4.1%
Gross Profit	852	1,148↑34.7%	844↓26.4%	1,035↑22.6%	2,149↑107.6%
Operating Income	111	324↑192.6%	732↑126.0%	-118↓116.1%	-4↑96.6%
Net Income	229	599↑161.2%	181↓69.8%	-58↓131.9%	-19↑67.1%
EBITDA	231	492↑113.3%	523↑6.3%	381↓27.2%	345↓9.4%
EPS Diluted	1.13	2.96↑161.9%	0.92↓68.9%	-0.30↓132.6%	-0.10↑67.0%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	240	253↑5.2%	309↑22.1%	93↓69.8%	181↑94.5%
Total Current Assets	1,533	1,772↑15.6%	1,961↑10.7%	2,121↑8.1%	1,592↓24.9%
Total Assets	3,683	4,440↑20.5%	4,706↑6.0%	4,905↑4.2%	4,446↓9.4%
Total Current Liabilities	851	1,025↑20.5%	1,094↑6.7%	1,429↑30.7%	956↓33.1%
Total Liabilities	1,564	1,902↑21.6%	2,049↑7.7%	2,342↑14.3%	1,859↓20.6%
Total Equity	2,119	2,538↑19.7%	2,657↑4.7%	2,563↓3.5%	2,587↑0.9%
Total Debt	557	702↑26.0%	805↑14.7%	784↓2.5%	788↑0.4%
Net Debt	317	449↑41.7%	496↑10.5%	691↑39.3%	607↓12.3%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	129	548↑323.3%	449↓18.0%	203↓54.9%	297↑46.7%
Capital Expenditure	-129	-275↓113.6%	-231↑16.1%	-215↑6.9%	-194↑9.6%
Free Cash Flow	1	273↑34037.5%	219↓19.9%	-12↓105.5%	103↑951.2%
Stock-Based Comp	18	23↑25.5%	17↓26.4%	20↑14.7%	0
Net Change in Cash	13	13↓3.8%	56↑347.2%	-216↓485.7%	88↑140.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance